119 W Dake StBrookfieldMO64628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookfield at 119 W Dake St, Brookfield, MO, 64628 with 5% annual appreciation on a $145,000 basis while $1,411/mo rent supports operations. Total monthly income totals $1,411/mo and a $710/mo payment preserves $508/mo for cash returns. Annual cash flow comes to $6,092/yr on $48,068 deployed, and return on cash invested reaches 32.58% in year one. Equity gained on principal adds $936/yr, and five-year appreciation sums $40,061 alongside rental yield of 11.68%. Five-year ROI measures 170.85% and total cumulative return in cash totals $82,124.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,411/mo property income versus a $710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
6,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64628, Brookfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,797 (100%) |
| Owner Occupied HU | 1,713 (61.2%) |
| Renter Occupied HU | 636 (22.7%) |
| Vacant Housing Units | 448 (16.0%) |
| Median Home Value | $136,979 |
| Average Home Value | $195,101 |
Housing Distribution
Address Breakdown
Residential
2,469
Single Family
2,457
Multi-Family
12
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Kauzlarich • Kauzlarich Real Estate
Mls Name: Northeast Central AOR
Mls ID: #43610