Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Swayzee at 119 W Adams St, Swayzee, IN, 46986 priced at $269,900 pairs $2,135/mo rent with $515/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,135/mo, and annual cash flow comes to $6,178/yr on $89,472 invested. Return on cash invested is 26.81% in year one, and rental yield stands at 9.49% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 139.63% and total cumulative return in cash reaches $124,926. For financing, Ziffy Mortgage’s DSCR program evaluates $2,135/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
4,748 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46986, Swayzee, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 775 (100%) |
| Owner Occupied HU | 585 (75.5%) |
| Renter Occupied HU | 113 (14.6%) |
| Vacant Housing Units | 77 ( 9.9%) |
| Median Home Value | $198,093 |
| Average Home Value | $241,585 |
Residential
649
Single Family
649
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $269,900 |
| 2003-11-24 | Sold | $16,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $1527.94 | -8.34% | $183,400 | 10.08% |
| 2023-09-03 | $1667.00 | 7.69% | $166,600 | -0.06% |
| 2022-09-03 | $1548.00 | 4.97% | $166,700 | 7.69% |
Listed by: Joe Schroder • RE/MAX Realty One
Mls Name: IRMLS
Mls Provider:
Mls ID: #202535096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
