119 Twisted Oak TrlElloreeSC29047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elloree at 119 Twisted Oak Trl, Elloree, SC, 29047 offers $3,182/mo rent that, after a $2,234/mo payment, leaves $465/mo cash flow. Total monthly income is $3,182/mo, and annual cash flow is $5,580/yr on $151,297 cash. Return on cash invested measures 23.6% in year one, and rental yield stands at 8.37% at a $456,400 entry. Equity gained on principal adds $2,945/yr while 5% annual appreciation compounds into $126,095 by year five. Five-year ROI records 122.29% and total cumulative return in cash reaches $185,027. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,182/mo property income versus a $2,234/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29047, Elloree, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,025 (100%) |
| Owner Occupied HU | 1,275 (63.0%) |
| Renter Occupied HU | 285 (14.1%) |
| Vacant Housing Units | 465 (23.0%) |
| Median Home Value | $157,492 |
| Average Home Value | $182,737 |
Housing Distribution
Address Breakdown
Residential
1,545
Single Family
1,511
Multi-Family
34
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keller Williams Realty Charleston
Mls Name: CTMLS
Mls ID: #24021981