119 Still Water StGun Barrel CityTX75156



INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play119 Still Water St, Gun Barrel City, TX, 75156 in Gun Barrel City is priced for appreciation, not yield. Rental yield 0%. At $189,000 with a 0% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $52,217 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.00) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in 1993
10,759 sqft lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Manufactured
Built in 1993
10,759 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: Jill Sparling • KW-Cedar Creek Lake Properties
Mls Name: NTREIS
Mls ID: #21117864




