119 Sixth StreetHillburnNY10931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillburn at 119 Sixth Street, Hillburn, NY, 10931 priced at $425,000 converts $3,474/mo rent into $636/mo cash flow after a $2,080/mo obligation. Total monthly income equals $3,474/mo, and annual cash flow totals $7,633/yr on $140,888 invested. Return on cash invested prints 25.33% in year one, and rental yield reads 9.81% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 132.56% and total cumulative return in cash sums $186,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,474/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1890
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10931, Hillburn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 325 (100%) |
| Owner Occupied HU | 198 (60.9%) |
| Renter Occupied HU | 98 (30.2%) |
| Vacant Housing Units | 29 ( 8.9%) |
| Median Home Value | $557,292 |
| Average Home Value | $702,399 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices