119 Silver Leaf CirDicksonTN37055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dickson at 119 Silver Leaf Cir, Dickson, TN, 37055 priced at $245,000 converts $2,362/mo rent into $896/mo cash flow after a $1,199/mo obligation. Total monthly income equals $2,362/mo, and annual cash flow totals $10,746/yr on $81,218 invested. Return on cash invested prints 33.14% in year one, and rental yield reads 11.57% against a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. Five-year ROI reaches 173.55% and total cumulative return in cash sums $140,952. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,362/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Single Family
Built in 2011
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37055, Dickson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,107 (100%) |
| Owner Occupied HU | 8,594 (65.6%) |
| Renter Occupied HU | 3,753 (28.6%) |
| Vacant Housing Units | 760 ( 5.8%) |
| Median Home Value | $298,167 |
| Average Home Value | $338,668 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,792
Multi-Family
655
Businesses
1,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leilani McCaleb • Charles Woodard & Associates
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #3013848
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-17 04:28:02 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)