119 S Dawn DrBig Bear CityCA92314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Bear City at 119 S Dawn Dr, Big Bear City, CA, 92314 generates $1,621/mo in rent and, after a $1,223/mo payment, leaves $75/mo in cash flow. Total monthly income is $1,621/mo, and annual cash flow is $903/yr on $82,842 invested. Return on cash invested sits at 21% in year one, and rental yield is 7.78% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 108.72% and total cumulative return in cash sums $90,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,621/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92314, Big Bear City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,962 (100%) |
| Owner Occupied HU | 3,265 (36.4%) |
| Renter Occupied HU | 1,197 (13.4%) |
| Vacant Housing Units | 4,500 (50.2%) |
| Median Home Value | $588,425 |
| Average Home Value | $658,550 |
Housing Distribution
Address Breakdown
Residential
2,349
Single Family
2,348
Multi-Family
1
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Roberts • Bruin Trojan Realtors, Inc.
Mls Name: Mountain Resort Communities AOR
Mls ID: #32501869