119 River St, Middleton, MA, 01949 | 4.41% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1144 sft

5 Miles Rd, Tewksbury, MA, 01876

2 Bed
1 Bath
979 sft

775 Columbia Rd #1, Dorchester, MA, 02125

2 Bed
2 Bath
1179 sft

111 Pleasant St APT 24, Watertown, MA, 02472

3 Bed
3 Bath
1679 sft

5 Whiton Pl, Plaistow, NH, 03865

Nearby investment properties with comparable prices

7 Bed
3 Bath
2947 sft

9 Rhodes Ave, Lynn, MA, 01904

3 Bed
3 Bath
2446 sft

11 Granville #11, Amesbury, MA, 01913

4 Bed
3 Bath
2902 sft

11 Osborne Hill Rd, Salem, MA, 01970

2 Bed
1 Bath
1320 sft

82 Browne St #1, Brookline, MA, 02446

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,218/mo, and a $5,624/mo payment. Purchase price stands at $1,149,000, and rental yield measures 4.41% with $4,218/mo rent. Return on cash invested shows 10.62% in year one, and 5% annual appreciation builds toward $317,448 over five years. Five-year ROI reaches 53.09% and total cumulative return in cash records $197,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,218/mo property income covering a $5,624/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01949, Middleton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,936 (100%)
Owner Occupied HU	2,545 (86.7%)
Renter Occupied HU	301 (10.3%)
Vacant Housing Units	90 ( 3.1%)
Median Home Value	$849,466
Average Home Value	$919,891