119 River Dr EPangburnAR72121
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 119 River Dr E, Pangburn, AR, 72121 in Pangburn worth study. Rental yield 4.35%. The 4.35% gross yield is below cash-flow benchmarks at $844,900, but 5% annual appreciation, adding $233,430 over five years, frames this as a capital growth position. Rent of $3,066/mo partially offsets the $3,799/mo payment. Ziffy Mortgage finances appreciation-play properties (0.81 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $190,203.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 6.2% |
| Monthly Cash Flow | $(2,013) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,066 |
| Total Monthly Debt Service | $4,743 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
1.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72121, Pangburn, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,374 (100%) |
| Owner Occupied HU | 862 (62.7%) |
| Renter Occupied HU | 218 (15.9%) |
| Vacant Housing Units | 294 (21.4%) |
| Median Home Value | $197,500 |
| Average Home Value | $226,792 |
Housing Distribution
Address Breakdown
Residential
1,073
Single Family
1,057
Multi-Family
16
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
1.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72121, Pangburn, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,374 (100%) |
| Owner Occupied HU | 862 (62.7%) |
| Renter Occupied HU | 218 (15.9%) |
| Vacant Housing Units | 294 (21.4%) |
| Median Home Value | $197,500 |
| Average Home Value | $226,792 |
Housing Distribution
Address Breakdown
Residential
1,073
Single Family
1,057
Multi-Family
16
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly VanHook • Dalrymple
Mls Name: CARMLS
Mls Provider:
Mls ID: #25011053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.