119 Pembroke DrEast HamptonNY11937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Hampton at 119 Pembroke Dr, East Hampton, NY, 11937 earns $4,086/mo cash flow from $10,423/mo rent with a $4,645/mo payment. Total monthly income totals $10,423/mo, and annual cash flow totals $49,027/yr on $312,221 capital. ROI tracks 35.76% on current figures, and rental yield reads 13.18% at a $949,000 purchase. Equity gained on principal adds $6,124/yr, and 5% annual appreciation supports $262,191 over five years. Five-year ROI reaches 188.47% and total cumulative return in cash sums $588,444. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $10,423/mo property income instead of your personal income.
Single Family
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11937, East Hampton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,213 (100%) |
| Owner Occupied HU | 6,209 (47.0%) |
| Renter Occupied HU | 1,540 (11.7%) |
| Vacant Housing Units | 5,464 (41.4%) |
| Median Home Value | $1,090,360 |
| Average Home Value | $1,265,490 |
Housing Distribution
Address Breakdown
Residential
10,889
Single Family
10,683
Multi-Family
206
Businesses
856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Klink - Real Estate Sales Person • Corcoran Group
Mls Name: Out East
Mls ID: #383195