119 Kelly DrWilliamsburgOH45176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 119 Kelly Dr, Williamsburg, OH, 45176 uses $155,772 cash to close to unlock $5,196/yr annual cash flow and $433/mo monthly cash flow. Total monthly income runs $3,524/mo, and a $2,300/mo payment keeps the spread at $433/mo. Purchase price stands at $469,900, and rental yield measures 9% with $3,524/mo rent. Return on cash invested shows 23.24% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 121.22% and total cumulative return in cash records $188,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,524/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45176, Williamsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,738 (100%) |
| Owner Occupied HU | 2,722 (72.8%) |
| Renter Occupied HU | 769 (20.6%) |
| Vacant Housing Units | 247 ( 6.6%) |
| Median Home Value | $241,593 |
| Average Home Value | $282,230 |
Housing Distribution
Address Breakdown
Residential
3,796
Single Family
3,582
Multi-Family
214
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelsie Emery-Roark • Sibcy Cline Inc.
Mls Name: DABR MLS
Mls ID: #950664