119 JadestoneIrvineCA92603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irvine at 119 Jadestone, Irvine, CA, 92603 at $1,379,000 posts ROI 12.33% with from $5,538/mo rent. Total monthly income equals $5,538/mo. Return on cash invested measures 12.33% and rental yield reads 4.82% at the current $1,379,000. Equity gained on principal adds $8,898/yr, and 5% annual appreciation supports $380,992 by year five. Five-year ROI prints 62.1% and total cumulative return in cash totals $277,454. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,538/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92603, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,982 (100%) |
| Owner Occupied HU | 4,640 (58.1%) |
| Renter Occupied HU | 2,945 (36.9%) |
| Vacant Housing Units | 397 ( 5.0%) |
| Median Home Value | $1,848,428 |
| Average Home Value | $1,751,539 |
Housing Distribution
Address Breakdown
Residential
7,831
Single Family
6,105
Multi-Family
1,726
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason ODonnell • O'Donnell Real Estate
Mls Name: CRMLS
Mls ID: #OC25172196