Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 119 J E Woody Rd, Springtown, TX, 76082 at $379,600 posts ROI 82.56% with $6,570/mo cash flow from $9,269/mo rent. Total monthly income equals $9,269/mo, and annual cash flow records $78,835/yr on $125,837 to close. Return on cash invested measures 82.56% and rental yield reads 29.3% at the current $379,600. Equity gained on principal adds $2,450/yr, and 5% annual appreciation supports $104,876 by year five. Five-year ROI prints 440% and total cumulative return in cash totals $553,687.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,269/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1996
1.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $379,600 |
| 2025-07-01 | Listing removed | $379,600 |
| 2025-06-28 | Listed for sale | $379,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $3697.26 | 0.59% | $238,480 | N/A |
| 2023-07-03 | $3675.63 | 23.64% | $238,480 | 43.03% |
| 2022-07-03 | $2972.90 | -0.93% | $166,730 | N/A |
Listed by: Anne Land • Anne Land Real Estate
Mls Name: NTREIS
Mls ID: #20989095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
