119 Houseman StMayfieldNY12117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayfield at 119 Houseman St, Mayfield, NY, 12117 uses $120,533 cash to close to unlock $14,491/yr annual cash flow and $1,208/mo monthly cash flow. Total monthly income runs $3,636/mo, and a $1,780/mo payment keeps the spread at $1,208/mo. Purchase price stands at $363,600, and rental yield measures 12% with $3,636/mo rent. Return on cash invested shows 31.93% in year one, and 5% annual appreciation builds toward $100,456 over five years. Five-year ROI reaches 167.95% and total cumulative return in cash records $202,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,636/mo property income covering a $1,780/mo payment rather than investor’s personal income.
Single Family
Built in 1903
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12117, Mayfield, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,853 (100%) |
| Owner Occupied HU | 1,059 (57.2%) |
| Renter Occupied HU | 228 (12.3%) |
| Vacant Housing Units | 566 (30.5%) |
| Median Home Value | $273,795 |
| Average Home Value | $335,484 |
Housing Distribution
Address Breakdown
Residential
1,297
Single Family
1,297
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices