Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 119 Hadleigh Blf, Brunswick, GA, 31523 uses $122,652 cash to close to unlock $15,007/yr annual cash flow and $1,251/mo monthly cash flow. Total monthly income runs $3,540/mo, and a $1,811/mo payment keeps the spread at $1,251/mo. Purchase price stands at $369,990, and rental yield measures 11.48% with $3,540/mo rent. Return on cash invested shows 32.14% in year one, and 5% annual appreciation builds toward $102,221 over five years. Five-year ROI reaches 168.46% and total cumulative return in cash records $206,618. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.35 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $369,990 |
| 2024-06-29 | Listed for sale | $387,990 |
| 2018-03-15 | Sold | $15,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $157.28 | -2.01% | $6,400 | N/A |
| 2022-10-17 | $160.51 | -3.02% | $6,400 | N/A |
| 2021-10-17 | $165.50 | N/A | $6,400 | N/A |
Listed by: Diana Fisher • Maritime Realty Group LLC
Mls Name: GIAOR
Mls ID: #1647219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
