119 Fitzsimmons DrNorth AugustaSC29860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Augusta at 119 Fitzsimmons Dr, North Augusta, SC, 29860 priced at $459,000 converts $3,004/mo rent into $271/mo cash flow after a $2,247/mo obligation. Total monthly income equals $3,004/mo, and annual cash flow totals $3,255/yr on $152,159 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 7.85% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 114.02% and total cumulative return in cash sums $173,495. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,004/mo property income covering a $2,247/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,938 (100%) |
| Owner Occupied HU | 6,309 (79.5%) |
| Renter Occupied HU | 1,025 (12.9%) |
| Vacant Housing Units | 604 ( 7.6%) |
| Median Home Value | $264,904 |
| Average Home Value | $271,717 |
Housing Distribution
Address Breakdown
Residential
7,782
Single Family
7,782
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cristy Lynn Carter • Meybohm Real Estate - North Au
Mls Name: Aiken MLS
Mls ID: #219770