119 East StHadleyMA01035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hadley at 119 East St, Hadley, MA, 01035 priced at $549,500 pairs $3,349/mo rent with after a $2,690/mo payment. Total monthly income equals $3,349/mo. Return on cash invested is 19.3% in year one, and rental yield stands at 7.31% on a $549,500 basis. Equity gained on principal adds $3,546/yr, and 5% annual appreciation accumulates to $151,817 by year five. Five-year ROI measures 99.7% and total cumulative return in cash reaches $180,249. For financing, Ziffy Mortgage’s DSCR program evaluates $3,349/mo property income against a $2,690/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1850
0.52 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01035, Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 1,569 (65.5%) |
| Renter Occupied HU | 703 (29.3%) |
| Vacant Housing Units | 125 ( 5.2%) |
| Median Home Value | $542,370 |
| Average Home Value | $566,437 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,024
Multi-Family
184
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adriane Racine • ERA M Connie Laplante Real Estate
Mls Name: MLS PIN
Mls ID: #73440226