Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 119 E Saint Johns Way, Apollo Beach, FL, 33572 offers a 10.2% rental yield on a $279,000 purchase with $2,371/mo rent. Total monthly income registers $2,371/mo, and a $1,366/mo payment leaves $267/mo available for distribution. Annual cash flow reaches $3,199/yr on $92,489 to close, and return on cash invested stands at 23.37% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 123.19% and total cumulative return in cash at $113,935. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,371/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1994
6,534 sqft lot
$N/A/sqft
$242 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $279,000 |
| 2024-07-12 | Listing removed | $159,900 |
| 2021-05-27 | Sold | $147,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $2609.58 | 6.03% | $121,313 | 5.74% |
| 2023-04-23 | $2461.28 | 7.34% | $114,733 | 4.97% |
| 2022-04-23 | $2293.00 | 36.55% | $109,297 | 50.39% |
Listed by: Terry Brown • CARIBBEAN ISLE PROPERTY SALES INC.
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8377702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
