119 E Circle DrNewportWA99156








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,394/mo, and a $2,031/mo payment. Purchase price stands at $414,900, and rental yield measures 6.92% with $2,394/mo rent. Return on cash invested shows 19.03% in year one, and 5% annual appreciation builds toward $114,629 over five years. Five-year ROI reaches 97.92% and total cumulative return in cash records $134,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99156, Newport, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,995 (100%) |
| Owner Occupied HU | 2,913 (58.3%) |
| Renter Occupied HU | 805 (16.1%) |
| Vacant Housing Units | 1,277 (25.6%) |
| Median Home Value | $471,257 |
| Average Home Value | $500,637 |
Housing Distribution
Address Breakdown
Residential
3,215
Single Family
3,055
Multi-Family
160
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Alisha Krause • Professional Realty Services
Mls Name: SMLS
Mls Provider:
Mls ID: #202515234
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








