119 Danbury Ct, Charlottesville, VA, 22902 | $1,065/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

119 Danbury Ct, Charlottesville, VA, 22902 | $1,065/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1536 sft

371 Quarry Rd, Charlottesville, VA, 22902

3 Bed
4 Bath
2914 sft

5321 River Rd, Faber, VA, 22938

Currently Rented+ 1 more

3 Bed
3 Bath
1895 sft

131 Lodge Creek Cir, Charlottesville, VA, 22903

3 Bed
3 Bath
1410 sft

154 Longwood Dr, Charlottesville, VA, 22903

Nearby investment properties with comparable prices

3 Bed
1 Bath
1318 sft

2003 Sweet Hollow Ln, Charlottesville, VA, 22903

2 Bed
3 Bath
1040 sft

1855 Candlewood Ct UNIT 204, Charlottesville, VA, 22903

3 Bed
3 Bath
1474 sft

158 Scarborough Pl, Charlottesville, VA, 22903

2 Bed
2 Bath
1140 sft

1840 Candlewood Ct UNIT 104, Charlottesville, VA, 22903

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charlottesville at 119 Danbury Ct, Charlottesville, VA, 22902 offers $2,798/mo rent that, after a $1,419/mo payment, leaves $1,065/mo cash flow. Total monthly income is $2,798/mo, and annual cash flow is $12,779/yr on $96,102 cash. Return on cash invested measures 33.21% in year one, and rental yield stands at 11.58% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 173.86% and total cumulative return in cash reaches $167,085. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,798/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2000

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful 3-bedroom home in Belmont neighborhood. All new carpet, new range, dishwasher and microwave and this townhome boasts 3 bedrooms and a finished basement! Close to Belmont Restaurants, Downtown & Rives Park. Three-level living offering a finished terrace level with a rec room, full bath and good storage. Dedicated parking in front, 1 designated space and 1 floating space per unit. Mountain views from the back deck and an exceptional amount of outdoor space! HOA takes care of snow, leaves, grass, roofs, gutters, & decks. The HOA also power washes once a year.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,851 (100%)
Owner Occupied HU	5,576 (51.4%)
Renter Occupied HU	4,480 (41.3%)
Vacant Housing Units	795 ( 7.3%)
Median Home Value	$451,661
Average Home Value	$580,194