119 Cedar DrSan JoseCA95125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 119 Cedar Dr, San Jose, CA, 95125 uses $122,324 cash to close to unlock $6,556/yr annual cash flow and $546/mo monthly cash flow. Total monthly income runs $2,829/mo, and a $1,806/mo payment keeps the spread at $546/mo. Purchase price stands at $369,000, and rental yield measures 9.2% with $2,829/mo rent. Return on cash invested shows 25.27% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 131.59% and total cumulative return in cash records $160,971. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,829/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95125, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 12,828 (58.8%) |
| Renter Occupied HU | 8,020 (36.8%) |
| Vacant Housing Units | 967 ( 4.4%) |
| Median Home Value | $1,688,209 |
| Average Home Value | $1,602,473 |
Housing Distribution
Address Breakdown
Residential
21,513
Single Family
17,972
Multi-Family
3,541
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marc Blumthal • Alliance Manufactured Homes
Mls Name: My State MLS
Mls ID: #11347480