119 Burnell Drive, Yarmouth, ME, 04096 | $311/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
3 Bath
3644 sft

593 Washington Avenue, Portland, ME, 04103

3 Bed
3 Bath
1514 sft

105 Mitchell Road, Casco, ME, 04015

3 Bed
2 Bath
1554 sft

322 Gorham Road, Scarborough, ME, 04074

3 Bed
2 Bath
1456 sft

182 Hicks Street, Portland, ME, 04103

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

7 Apex Dr #2, Westbrook, ME, 04092

3 Bed
2 Bath
1800 sft

6 Maple Street, Standish, ME, 04084

3 Bed
2 Bath
1518 sft

15 Natalee Drive #2, Gorham, ME, 04038

3 Bed
1 Bath
2012 sft

12 Lawn Avenue, Gorham, ME, 04038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Yarmouth at 119 Burnell Drive, Yarmouth, ME, 04096 generates $4,255/mo in rent and, after a $3,059/mo payment, leaves $311/mo in cash flow. Total monthly income is $4,255/mo, and annual cash flow is $3,727/yr on $205,625 invested. Return on cash invested sits at 21.87% in year one, and rental yield is 8.17% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash sums $233,401. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,255/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 04096, Yarmouth, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,971 (100%)
Owner Occupied HU	2,788 (70.2%)
Renter Occupied HU	891 (22.4%)
Vacant Housing Units	292 ( 7.4%)
Median Home Value	$688,427
Average Home Value	$748,146