119 Burnell Drive, Yarmouth, ME, 04096 | $311/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

119 Burnell Drive, Yarmouth, ME, 04096 | $311/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1736 sft

72 Stewart Drive #-, Scarborough, ME, 04074

3 Bed
3 Bath
2526 sft

118 Pineloch Drive, Portland, ME, 04103

2 Bed
2 Bath
1570 sft

9 David Drive, Scarborough, ME, 04074

3 Bed
2 Bath
1756 sft

38 Pamela Road, Portland, ME, 04103

Nearby investment properties with comparable prices

3 Bed
3 Bath
2076 sft

20 Libby Hill Drive, Standish, ME, 04084

Rental Income+ 1 more

3 Bed
1 Bath
2910 sft

1435 Forest Avenue, Portland, ME, 04103

2 Bed
3 Bath
1795 sft

76 Frances Street, Portland, ME, 04102

2 Bed
1 Bath
1016 sft

22 West Elm Street, Yarmouth, ME, 04096

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Yarmouth at 119 Burnell Drive, Yarmouth, ME, 04096 generates $4,255/mo in rent and, after a $3,059/mo payment, leaves $311/mo in cash flow. Total monthly income is $4,255/mo, and annual cash flow is $3,727/yr on $205,625 invested. Return on cash invested sits at 21.87% in year one, and rental yield is 8.17% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash sums $233,401. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,255/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Burnell Driveideally situated just a short stroll from Royal River Park, Little League fields, and a local playground. Enjoy quick access to I-295, with just a 15-minute commute to Portland and 20 minutes to the Jetport. This beautifully remodeled home (2020) offers a blend of charm and modern convenience. The eat-in kitchen features elegant stone countertops, while the adjacent sun-filled room makes a perfect office or cozy breakfast nook. Gleaming hardwood floors flow through the bright living and dining areas, kept warm and inviting by a classic wood stove. The first-floor bedroom opens directly onto an expansive deck, perfect for relaxing or entertaining, with serene views of the wooded backyard. Upstairs, you'll find two dormered bedrooms and a second full bath, offering plenty of space and privacy. With town approval, there's even potential to add a garageoffering even more value and flexibility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 04096, Yarmouth, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,971 (100%)
Owner Occupied HU	2,788 (70.2%)
Renter Occupied HU	891 (22.4%)
Vacant Housing Units	292 ( 7.4%)
Median Home Value	$688,427
Average Home Value	$748,146