119 Belmont CirYorktownVA23693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at 119 Belmont Cir, Yorktown, VA, 23693 priced at $375,000 converts $2,798/mo rent into $557/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,798/mo, and annual cash flow totals $6,681/yr on $124,313 invested. Return on cash invested prints 25.28% in year one, and rental yield reads 8.95% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 131.38% and total cumulative return in cash sums $163,323. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,798/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1997
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23693, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,609 (100%) |
| Owner Occupied HU | 6,318 (73.4%) |
| Renter Occupied HU | 2,000 (23.2%) |
| Vacant Housing Units | 291 ( 3.4%) |
| Median Home Value | $513,665 |
| Average Home Value | $536,407 |
Housing Distribution
Address Breakdown
Residential
9,310
Single Family
8,885
Multi-Family
425
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices