








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hudson Oaks at 119 Allie Ct, Hudson Oaks, TX, 76087 generates $7,111/mo in rent and, after a $4,645/mo payment, leaves $362/mo in cash flow. Total monthly income is $7,111/mo, and annual cash flow is $4,349/yr on $312,221 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 8.99% on a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation builds toward $262,191 over five years. Five-year ROI reaches 112.31% and total cumulative return in cash sums $350,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,111/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jason Ellerbusch • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #21052524