Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coppell at 119 Allencrest Ln, Coppell, TX, 75019 listed at $559,999 pairs $4,237/mo rent with a $2,741/mo payment to leave $221/mo cash flow. Total monthly income runs $4,237/mo, and annual cash flow reaches $2,656/yr on $184,240 cash to close. Return on cash invested measures 21.5% in year one, and rental yield registers 9.08% at a $559,999 basis. Equity gained on principal adds $3,614/yr, and annual property appreciation at 5% supports $154,717 by year five. Five-year ROI tracks 112.66% and total cumulative return in cash totals $207,569. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,237/mo property income relative to a $2,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
9,104 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $559,999 |
| 2024-11-22 | Listed for sale | $578,000 |
| 2019-05-21 | Listing removed | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6915.44 | 6.38% | $521,980 | 35.22% |
| 2023-12-27 | $6500.43 | -27.28% | $386,010 | N/A |
| 2022-12-27 | $8938.73 | 4.03% | $386,010 | 11.79% |
Listed by: Ursula Brent • TDRealty
Mls Name: NTREIS
Mls ID: #20773198
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
