Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,528/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 7.56% with $3,528/mo rent. Return on cash invested shows 17.1% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 88.97% and total cumulative return in cash records $163,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,528/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
2,439 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chavayee Johnson • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21082858
