








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,549/mo, and a $7,145/mo payment. Purchase price stands at $1,459,900, and rental yield measures 4.56% with $5,549/mo rent. Return on cash invested shows 9.72% in year one, and 5% annual appreciation builds toward $403,343 over five years. Five-year ROI reaches 48.74% and total cumulative return in cash records $230,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,549/mo property income covering a $7,145/mo payment rather than investor’s personal income.
Multi Family
Built in 1925
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11209, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,347 (100%) |
| Owner Occupied HU | 10,175 (30.5%) |
| Renter Occupied HU | 21,237 (63.7%) |
| Vacant Housing Units | 1,935 ( 5.8%) |
| Median Home Value | $1,072,126 |
| Average Home Value | $1,081,829 |
Residential
29,004
Single Family
8,429
Multi-Family
20,575
Businesses
1,980
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Yaoming (Tommy) Cao • Winzone Realty Inc
Mls Name: BNYMLS
Mls ID: #494911