119 4th Ave NWMazeppaMN55956
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 119 4th Ave NW, Mazeppa, MN, 55956 in Mazeppa at $264,900. Rental yield 7.45%. The 7.45% yield and 1.38 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $73,187 by year five, and $2,440/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $99,970.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.0% |
| Monthly Cash Flow | $(9) | $400 |
City averages based on Mazeppa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,645 |
| Total Monthly Debt Service | $1,549 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55956, Mazeppa, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 818 (100%) |
| Owner Occupied HU | 650 (79.5%) |
| Renter Occupied HU | 107 (13.1%) |
| Vacant Housing Units | 61 ( 7.5%) |
| Median Home Value | $359,259 |
| Average Home Value | $399,604 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
675
Multi-Family
12
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55956, Mazeppa, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 818 (100%) |
| Owner Occupied HU | 650 (79.5%) |
| Renter Occupied HU | 107 (13.1%) |
| Vacant Housing Units | 61 ( 7.5%) |
| Median Home Value | $359,259 |
| Average Home Value | $399,604 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
675
Multi-Family
12
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices