119 22nd Ave S, South Saint Paul, MN, 55075 | $507/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

8 Bed
4 Bath
3654 sft

8113 Bass Lake Rd, New Hope, MN, 55428

6 Bed
2 Bath
2875 sft

1800 Penn Ave N, Minneapolis, MN, 55411

Rental Income+ 1 more

10 Bed
9 Bath
4803 sft

801/803 Huron Blvd SE, Minneapolis, MN, 55414

3 Bed
2 Bath
2376 sft

6138 Colfax Ln S, Minneapolis, MN, 55419

Nearby investment properties with comparable prices

3 Bed
1 Bath
1092 sft

1880 7th St, White Bear Lake, MN, 55110

3 Bed
1 Bath
1064 sft

1176 Lawson Ave E, Saint Paul, MN, 55106

3 Bed
2 Bath
1528 sft

5018 Russell Ave N, Minneapolis, MN, 55430

3 Bed
3 Bath
1540 sft

5617 138th St N, Hugo, MN, 55038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Saint Paul at 119 22nd Ave S, South Saint Paul, MN, 55075 generates $2,599/mo in rent and, after a $1,640/mo payment, leaves $507/mo in cash flow. Total monthly income is $2,599/mo, and annual cash flow is $6,081/yr on $111,053 invested. Return on cash invested sits at 25.38% in year one, and rental yield is 9.31% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 132.28% and total cumulative return in cash sums $146,900. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,599/mo property income rather than buyer’s personal income.

Single Family

Built in 1956

6,098 sqft lot

$N/A/sqft

No HOA