11880 Carlin DrFort WorthTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 11880 Carlin Dr, Fort Worth, TX, 76108 earns $470/mo cash flow from $3,094/mo rent with a $1,806/mo payment. Total monthly income totals $3,094/mo, and annual cash flow totals $5,641/yr on $122,324 capital. ROI tracks 24.52% on current figures, and rental yield reads 10.06% at a $369,000 purchase. Equity gained on principal adds $2,381/yr, and 5% annual appreciation supports $101,948 over five years. Five-year ROI reaches 128.8% and total cumulative return in cash sums $157,551. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,094/mo property income instead of your personal income.
Single Family
Built in 2020
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shey Thompson Viard • Helen Painter Group, REALTORS
Mls Name: NTREIS
Mls ID: #21083180