11879 Barrel Cooper CtRestonVA20191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reston at 11879 Barrel Cooper Ct, Reston, VA, 20191 generates $2,842/mo in rent and, after a $1,904/mo payment, leaves $517/mo in cash flow. Total monthly income is $2,842/mo, and annual cash flow is $6,199/yr on $128,954 invested. Return on cash invested sits at 24.72% in year one, and rental yield is 8.77% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 128.34% and total cumulative return in cash sums $165,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,842/mo property income rather than buyer’s personal income.
Townhouse
Built in 1975
1,368 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Housing Distribution
Address Breakdown
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices