11876 Coal Creek Heights DriveGoldenCO80403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden at 11876 Coal Creek Heights Drive, Golden, CO, 80403 uses $312,517 cash to close to unlock $28,613/yr annual cash flow and $2,384/mo monthly cash flow. Total monthly income runs $7,920/mo, and a $4,649/mo payment keeps the spread at $2,384/mo. Purchase price stands at $949,900, and rental yield measures 10.01% with $7,920/mo rent. Return on cash invested shows 29.22% in year one, and 5% annual appreciation builds toward $262,440 over five years. Five-year ROI reaches 152.24% and total cumulative return in cash records $475,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,920/mo property income covering a $4,649/mo payment rather than investor’s personal income.
Single Family
Built in 2002
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80403, Golden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,184 (100%) |
| Owner Occupied HU | 7,073 (77.0%) |
| Renter Occupied HU | 1,485 (16.2%) |
| Vacant Housing Units | 626 ( 6.8%) |
| Median Home Value | $880,886 |
| Average Home Value | $959,937 |
Housing Distribution
Address Breakdown
Residential
8,821
Single Family
8,580
Multi-Family
241
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices