11872 SE Bridal Veil Falls Pl, Happy Valley, OR, 97086 | $111/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2574 sft

1812 SW High St, Portland, OR, 97201

3 Bed
3 Bath
1486 sft

419 NE 7th Ave, Camas, WA, 98607

3 Bed
3 Bath
2507 sft

3832 NW 74th Ave, Camas, WA, 98607

2 Bed
1 Bath
923 sft

1524 SW Davenport St, Portland, OR, 97201

Nearby investment properties with comparable prices

3 Bed
2 Bath
1161 sft

2060 208th Ave, Beaverton, OR, 97003

3 Bed
2 Bath
1340 sft

542 NE Going St, Portland, OR, 97211

3 Bed
3 Bath
1674 sft

11507 SW Toulouse St, Wilsonville, OR, 97070

3 Bed
3 Bath
1792 sft

16044 SW Langer Dr, Sherwood, OR, 97140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Happy Valley at 11872 SE Bridal Veil Falls Pl, Happy Valley, OR, 97086 earns $111/mo cash flow from $3,612/mo rent with a $2,839/mo payment. Total monthly income totals $3,612/mo, and annual cash flow totals $1,330/yr on $190,820 capital. ROI tracks 20.76% on current figures, and rental yield reads 7.47% at a $580,000 purchase. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,243 over five years. Five-year ROI reaches 107.15% and total cumulative return in cash sums $204,465. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,612/mo property income instead of your personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA