Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kemp at 11870 River Ranch Rd, Kemp, TX, 75143 uses $57,979 cash to close to unlock $2,452/yr annual cash flow and $204/mo monthly cash flow. Total monthly income runs $1,448/mo, and a $856/mo payment keeps the spread at $204/mo. Purchase price stands at $174,900, and rental yield measures 9.93% with $1,448/mo rent. Return on cash invested shows 24.14% in year one, and 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 126.79% and total cumulative return in cash records $73,512. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,448/mo property income covering a $856/mo payment rather than investor’s personal income.
Manufactured
Built in 1997
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | N/A | N/A | $50,184 | N/A |
| 2023-04-05 | $221.17 | -42.79% | $50,184 | -41.17% |
| 2022-04-05 | $386.61 | -67.22% | $85,300 | N/A |
Listed by: Amy Webb • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20894249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
