1187 Sailfish St, Bayou Vista, TX, 77563 | 7.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1614 sft

1476 Gemini St, Houston, TX, 77058

3 Bed
2 Bath
2032 sft

3010 Royal Albatross Dr, Texas City, TX, 77590

2 Bed
2 Bath
1140 sft

1301 Blue Heron St, Bayou Vista, TX, 77563

5 Bed
2 Bath
1028 sft

2739 Lawrence Rd #A, Kemah, TX, 77565

Nearby investment properties with comparable prices

4 Bed
2 Bath
2202 sft

4314 Karam Lndg, Dickinson, TX, 77539

4 Bed
2 Bath
1891 sft

12101 Harrington Gate Dr, Texas City, TX, 77591

3 Bed
2 Bath
1891 sft

Lanai - 45' Lot Plan, Beacon Point, Texas City, TX, 77591

4 Bed
3 Bath
2697 sft

San Marcos Plan, Mulberry Farms, Santa Fe, TX, 77510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bayou Vista at 1187 Sailfish St, Bayou Vista, TX, 77563 generates $2,578/mo in rent, after a $2,031/mo payment. Total monthly income is $2,578/mo. Return on cash invested sits at 16.66% in year one, and rental yield is 7.45% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 86.63% and total cumulative return in cash sums $119,181. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,578/mo property income rather than buyer’s personal income.

Single Family

Built in 1992

5,401 sqft lot

$N/A/sqft

No HOA