1187 Burlingham RoadShawangunkNY12566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shawangunk at 1187 Burlingham Road, Shawangunk, NY, 12566 generates $1,448/mo in rent and, after a $881/mo payment, leaves $246/mo in cash flow. Total monthly income is $1,448/mo, and annual cash flow is $2,952/yr on $59,670 invested. Return on cash invested sits at 24.86% in year one, and rental yield is 9.65% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 130% and total cumulative return in cash sums $77,573. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,448/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
7,550 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12566, Pine Bush, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,781 (100%) |
| Owner Occupied HU | 3,376 (70.6%) |
| Renter Occupied HU | 946 (19.8%) |
| Vacant Housing Units | 459 ( 9.6%) |
| Median Home Value | $384,024 |
| Average Home Value | $417,250 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
3,725
Multi-Family
123
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathalie M Sessoms • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #931388