1187 BAYSHORE Drive NJacksonvilleFL32233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacksonville at 1187 BAYSHORE Drive N, Jacksonville, FL, 32233 listed at $213,000 pairs $1,940/mo rent with a $1,043/mo payment to leave $526/mo cash flow. Total monthly income runs $1,940/mo, and annual cash flow reaches $6,312/yr on $70,610 cash to close. Return on cash invested measures 28.85% in year one, and rental yield registers 10.93% at a $213,000 basis. Equity gained on principal adds $1,374/yr, and annual property appreciation at 5% supports $58,848 by year five. Five-year ROI tracks 151.44% and total cumulative return in cash totals $106,929. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,940/mo property income relative to a $1,043/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1985
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32233, Atlantic Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,880 (100%) |
| Owner Occupied HU | 6,374 (53.7%) |
| Renter Occupied HU | 4,680 (39.4%) |
| Vacant Housing Units | 826 ( 7.0%) |
| Median Home Value | $455,507 |
| Average Home Value | $606,977 |
Housing Distribution
Address Breakdown
Residential
11,802
Single Family
9,212
Multi-Family
2,590
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BARBARA COCKRELL • ONE REALTY CORP
Mls Name: realMLS
Mls ID: #2124510