11867 Fm 2159CalvertTX77837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,666/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 2.37% with $2,666/mo rent. Return on cash invested shows 1.35% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 4.43% and total cumulative return in cash records $19,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,666/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Single Family
Built in 1994
100 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77837, Calvert, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 890 (100%) |
| Owner Occupied HU | 452 (50.8%) |
| Renter Occupied HU | 186 (20.9%) |
| Vacant Housing Units | 252 (28.3%) |
| Median Home Value | $206,863 |
| Average Home Value | $234,004 |
Housing Distribution
Address Breakdown
Residential
413
Single Family
397
Multi-Family
16
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices