Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 11861 Toppell Trl, Haslet, TX, 76052 uses $176,673 cash to close to unlock $2,010/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $4,050/mo, and a $2,628/mo payment keeps the spread at $167/mo. Purchase price stands at $537,000, and rental yield measures 9.05% with $4,050/mo rent. Return on cash invested shows 21.2% in year one, and 5% annual appreciation builds toward $148,363 over five years. Five-year ROI reaches 111.1% and total cumulative return in cash records $196,280. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,050/mo property income covering a $2,628/mo payment rather than investor’s personal income.
Single Family
Built in 2018
6,011 sqft lot
$N/A/sqft
$770 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $537,000 |
| 2024-09-30 | Listed for sale | $559,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4530.64 | -9.49% | $479,378 | -14.30% |
| 2023-02-12 | $5005.43 | -4.31% | $559,380 | 20.23% |
| 2022-02-12 | $5231.02 | 8.02% | $465,277 | 12.38% |
Listed by: Tag Green • Tere Green
Mls Name: NTREIS
Mls ID: #20738451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
