11860 W Berry AvenueLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 11860 W Berry Avenue, Littleton, CO, 80127 listed at $559,000 pairs $3,800/mo rent with a $2,736/mo payment to leave $455/mo cash flow. Total monthly income runs $3,800/mo, and annual cash flow reaches $5,455/yr on $183,911 cash to close. Return on cash invested measures 23.03% in year one, and rental yield registers 8.16% at a $559,000 basis. Equity gained on principal adds $3,607/yr, and annual property appreciation at 5% supports $154,441 by year five. Five-year ROI tracks 119.26% and total cumulative return in cash totals $219,339. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,800/mo property income relative to a $2,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
7,943 sqft lot
$N/A/sqft
$63 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liesel Wilbur • 8z Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #4827736
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)