11853 Rushmore Park Ln, Herriman, UT, 84096 | $32/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1233 sft

3373 W 1960 N #O202, Lehi, UT, 84043

3 Bed
1 Bath
1743 sft

346 E 100 S, Tooele, UT, 84074

4 Bed
3 Bath
5021 sft

Taylor Plan, Ridgehorne, Saratoga Springs, UT, 84045

3 Bed
2 Bath
1862 sft

300 W 1480 N, Tooele, UT, 84074

Nearby investment properties with comparable prices

3 Bed
2 Bath
1337 sft

1138 E Pilot St, Saratoga Springs, UT, 84045

3 Bed
2 Bath
1301 sft

589 W 480th St N, American Fork, UT, 84003

3 Bed
2 Bath
1152 sft

8094 W 2700 S, Magna, UT, 84044

Investment Property+ 1 more

3 Bed
2 Bath
1404 sft

430 N 470th St W APT 17, Lehi, UT, 84043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 11853 Rushmore Park Ln, Herriman, UT, 84096 earns $32/mo cash flow from $2,581/mo rent with a $2,129/mo payment. Total monthly income totals $2,581/mo, and annual cash flow totals $378/yr on $144,203 capital. ROI tracks 20.17% on current figures, and rental yield reads 7.12% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 103.83% and total cumulative return in cash sums $149,724. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,581/mo property income instead of your personal income.

Townhouse

Built in 2016

1,306 sqft lot

$N/A/sqft

No HOA