








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,066/mo, and a $4,058/mo payment. Purchase price stands at $829,000, and rental yield measures 5.89% with $4,066/mo rent. Return on cash invested shows 15.38% in year one, and 5% annual appreciation builds toward $229,037 over five years. Five-year ROI reaches 78.55% and total cumulative return in cash records $214,240. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,066/mo property income covering a $4,058/mo payment rather than investor’s personal income.
Condo
Built in 1990
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Messou Attai • Home Smart Realty Group
Mls Name: CRMLS
Mls ID: #SB25171979