1185 S Murphy Ln #106BMoabUT84532
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 1185 S Murphy Ln #106B, Moab, UT, 84532 in Moab delivers $2,052/mo in gross rent and $319/mo in net monthly income at a $270,000 entry. The 9.12% yield and 1.69 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $74,596 over five years and $2,487/yr in equity from loan paydown, total projected return is $123,209.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $319 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,052 |
| Total Monthly Debt Service | $1,625 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2023
435.60 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84532, Moab, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,799 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 1,577 (27.2%) |
| Vacant Housing Units | 1,167 (20.1%) |
| Median Home Value | $549,178 |
| Average Home Value | $563,309 |
Housing Distribution
Address Breakdown
Residential
4,773
Single Family
4,740
Multi-Family
33
Businesses
783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2023
435.60 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84532, Moab, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,799 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 1,577 (27.2%) |
| Vacant Housing Units | 1,167 (20.1%) |
| Median Home Value | $549,178 |
| Average Home Value | $563,309 |
Housing Distribution
Address Breakdown
Residential
4,773
Single Family
4,740
Multi-Family
33
Businesses
783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Moody • Berkshire Hathaway HomeServices Utah Properties (Moab)
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #1848577
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-02-18 07:43:47 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)