








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,922/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 7.1% with $1,922/mo rent. Return on cash invested shows 12.84% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 67.16% and total cumulative return in cash records $72,361. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,922/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$245 monthly HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $325,000 |
| 2013-01-22 | Listing removed | $109,500 |
| 2012-08-30 | Price change | $109,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $364,420 | 22.00% |
| 2023-02-13 | $4454.62 | 56.59% | $298,710 | 76.77% |
| 2022-02-13 | $2844.68 | 3.33% | $168,980 | 10.18% |



Listed by: Cody Cravens • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1827160
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.