1185 Old Clubhouse Rd, Virginia Beach, VA, 23453 | $543/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1470 sft

4505 Saint John Ct, Virginia Beach, VA, 23455

2 Bed
2 Bath
1024 sft

3233 Clover Hill Dr, Portsmouth, VA, 23703

2 Bed
3 Bath
1240 sft

4629 Shallowford Cir, Virginia Beach, VA, 23462

3 Bed
1 Bath
1124 sft

1704 Rodman Ave, Portsmouth, VA, 23707

Nearby investment properties with comparable prices

3 Bed
2 Bath
1226 sft

809 Harbour North Dr, Chesapeake, VA, 23320

2 Bed
2 Bath
993 sft

919 Captains Ct, Chesapeake, VA, 23320

3 Bed
3 Bath
1602 sft

5445 Scholarship Dr, Virginia Beach, VA, 23462

3 Bed
3 Bath
1602 sft

812 Liberal Arts Ct, Virginia Beach, VA, 23462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Virginia Beach at 1185 Old Clubhouse Rd, Virginia Beach, VA, 23453 generates $2,156/mo in rent and, after a $1,321/mo payment, leaves $543/mo in cash flow. Total monthly income is $2,156/mo, and annual cash flow is $6,511/yr on $89,472 invested. Return on cash invested sits at 27.19% in year one, and rental yield is 9.59% on a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 141.6% and total cumulative return in cash sums $126,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,156/mo property income rather than buyer’s personal income.

Townhouse

Built in 1980

N/A lot

$N/A/sqft

No HOA