11845 Purcell RdLovettsvilleVA20180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lovettsville at 11845 Purcell Rd, Lovettsville, VA, 20180 earns $753/mo cash flow from $6,253/mo rent with a $4,503/mo payment. Total monthly income totals $6,253/mo, and annual cash flow totals $9,040/yr on $302,680 capital. ROI tracks 23.05% on current figures, and rental yield reads 8.16% at a $920,000 purchase. Equity gained on principal adds $5,937/yr, and 5% annual appreciation supports $254,179 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash sums $361,275. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,253/mo property income instead of your personal income.
Single Family
Built in 2013
2.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20180, Lovettsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,939 (100%) |
| Owner Occupied HU | 2,600 (88.5%) |
| Renter Occupied HU | 242 ( 8.2%) |
| Vacant Housing Units | 97 ( 3.3%) |
| Median Home Value | $777,958 |
| Average Home Value | $869,009 |
Housing Distribution
Address Breakdown
Residential
2,967
Single Family
2,967
Multi-Family
0
Businesses
131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mr. Randy Goetz • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VALO2105016