11841 Rizvan PlCovingtonGA30014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Covington at 11841 Rizvan Pl, Covington, GA, 30014 uses $117,981 cash to close to unlock $9,930/yr annual cash flow and $827/mo monthly cash flow. Total monthly income runs $3,124/mo, and a $1,742/mo payment keeps the spread at $827/mo. Purchase price stands at $355,900, and rental yield measures 10.53% with $3,124/mo rent. Return on cash invested shows 28.33% in year one, and 5% annual appreciation builds toward $98,329 over five years. Five-year ROI reaches 148.34% and total cumulative return in cash records $175,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,124/mo property income covering a $1,742/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,565 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Staci Jones • Direct Residential Realty, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7542158
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)