11841 132nd Ave N, Dayton, MN, 55327 | $363/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1806 sft

18539 Queen St NW, Elk River, MN, 55330

3 Bed
2 Bath
1892 sft

11965 191st Ave NW, Elk River, MN, 55330

3 Bed
2 Bath
2088 sft

336 18th Ave N, Hopkins, MN, 55343

2 Bed
2 Bath
1481 sft

12413 Flanders Ct NE UNIT A, Blaine, MN, 55449

Nearby investment properties with comparable prices

2 Bed
2 Bath
1794 sft

The Lakewood Villa Plan, River's Edge, Hanover, MN, 55341

4 Bed
4 Bath
2974 sft

13215 57th Ave N, Plymouth, MN, 55442

2 Bed
1 Bath
768 sft

21325 Old Lake George Blvd NW, Oak Grove, MN, 55303

4 Bed
4 Bath
2612 sft

22807 Hazel Ln, Rogers, MN, 55374

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 11841 132nd Ave N, Dayton, MN, 55327 earns $363/mo cash flow from $3,360/mo rent with a $2,349/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $4,356/yr on $159,120 capital. ROI tracks 22.65% on current figures, and rental yield reads 8.4% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 117.58% and total cumulative return in cash sums $187,097. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.

Single Family

Built in 2020

9,147 sqft lot

$N/A/sqft

No HOA