1184 11th StLos OsosCA93402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,302/mo, and a $4,895/mo payment. Purchase price stands at $1,000,000, and rental yield measures 3.96% with $3,302/mo rent. Return on cash invested shows 9.54% in year one, and 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 47.2% and total cumulative return in cash records $155,284. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,302/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Single Family
Built in 1973
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93402, Los Osos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,286 (64.5%) |
| Renter Occupied HU | 1,776 (26.7%) |
| Vacant Housing Units | 581 ( 8.7%) |
| Median Home Value | $836,514 |
| Average Home Value | $910,146 |
Housing Distribution
Address Breakdown
Residential
6,206
Single Family
5,922
Multi-Family
284
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Shannon • Century 21 Masters
Mls Name: CRMLS
Mls ID: #NS25239356