11835 E Fair AvenueGreenwood VillageCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenwood Village at 11835 E Fair Avenue, Greenwood Village, CO, 80111 generates $3,943/mo in rent and, after a $3,181/mo payment, leaves $155/mo in cash flow. Total monthly income is $3,943/mo, and annual cash flow is $1,864/yr on $213,850 invested. Return on cash invested sits at 20.93% in year one, and rental yield is 7.28% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 107.83% and total cumulative return in cash sums $230,594. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,943/mo property income rather than buyer’s personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula DeCrescentis • RE/MAX of Cherry Creek
Mls Name: REcolorado
Mls ID: #1765273